Understanding Asset Value

Analysis Period: Trailing Twelve Months (TTM) SEC EDGAR
2026-02-06 12:14:54
GLW
Corning Incorporated
$119.56
Price from Yahoo Finance
Today: +6.00% | YTD: +24.4%

How Corning Incorporated Makes Money

Income Statement Flow (TTM) | Source: Yahoo Finance

Revenue
$15.6B
Gross Profit
$5.6B
36% margin
Operating Income
$2.2B
14% margin
Net Income
$1.4B
9% margin

Current Price

Price $119.56
52-Week High $119.54
52-Week Low $37.31

Market Data

Market Cap $102.49B
Shares Outstanding 0.86B
Beta 1.12

Valuation Ratios

P/E (TTM) 65.32x
P/E (Forward) 31.51x
EV/EBITDA 28.32x

Next Earnings Call

Date 2026-04-28
Time 09:00
Source Yahoo Finance

Financial Health

Profit Margin 10.2%
ROE 14.9%
Revenue Growth 20.4%

Levered Free Cash Flow (TTM) - Cash That Can't Lie

$0.72B 0.70% Yield
$2.70B OCF - $1.10B CapEx - $0.19B Buybacks - $0.24B Interest = $0.72B

Source: Cash Flow Statement | LFCF = Operating Cash Flow - CapEx - Interest Expense

AVOID

Fair Value: $90.63

-24.2% Downside

Stock appears overvalued with 24.2% downside risk. Consider waiting for better entry point.

Investment Verdict

Corning Incorporated (GLW) currently trades at $119.56, representing a -24.2% premium to our calculated fair value of $90.63.

Key Strengths: Strong revenue growth (20.4%); Strong YTD performance (+24.4%); Low short interest.

Key Risks: No significant concerns identified.

The company generates $0.72B in levered free cash flow annually, providing real cash returns to shareholders. Wall Street consensus is strong_buy with a mean price target of $114.46.

Business Simplicity Filter

CriterionStatusNotes
≤4 operating segments PASS Segment count estimated from sector classification. Verify in 10-K for accuracy.
Top 2 segments ≥70% of revenue PASS Revenue concentration estimated. Verify segment breakdown in 10-K.
≤3 material geographic regions PASS Most US-listed companies report US vs International (2 regions).
No exotic debt instruments or off-balance-sheet complexity PASS Review 10-K for convertibles, derivatives, and off-balance-sheet items.

Recommendation: PROCEED TO VALUATION

Company Profile

Sector Technology
Employees 0
Country United States

Corning Incorporated operates in optical communications, display technologies, environmental technologies, specialty materials, and life sciences businesses. The company provides optical fibers and cables; and hardware and equipment products, such as cable assemblies, fiber optic hardware and connectors, optical components and couplers, closures, network interface devices, and other accessories for the telecommunications industry, businesses, governments, and individuals. It also offers glass substrates for flat panel displays, including liquid crystal displays and organic light-emitting diodes that are used in televisions, notebook computers, desktop monitors, tablets, and handheld devices. In addition, it manufactures products that offer material formulations for glass, glass ceramics, crystals, precision metrology instruments, and software, as well as glass wafers and substrates, tinted sunglasses, and radiation shielding products for markets, such as mobile consumer electronics, semiconductor equipment optics and consumables, aerospace and defense optics, radiation shielding products, sunglasses, and telecommunications components. Further, the company provides ceramic substrates and filter products for emissions control in mobile, gasoline, and diesel applications. Additionally, it offers laboratory products, including consumables, such as plastic vessels, liquid handling plastics, specialty surfaces, cell culture media, and serum, as well as general labware, and glassware and equipment under the Corning, Pyrex, Falcon, and Axygen brands. Corning Incorporated operates in the United States, Canada, Mexico, Japan, Taiwan, China, South Korea, Germany, and internationally. The company was formerly known as Corning Glass Works and changed its name to Corning Incorporated in April 1989. The company was founded in 1851 and is headquartered in Corning, New York.

Enterprise Value Calculation

Market Capitalization $102.49B
(+) Total Debt $8.43B
(-) Cash & Equivalents $1.53B
Net Debt $6.91B
Enterprise Value $109.40B
EV = Market Cap + Total Debt - Cash = $102.49B + $8.43B - $1.53B = $109.40B

Leverage & Solvency

MetricValueWhat It Means
Net Debt / EBITDA 2.35x Moderate
Interest Coverage 6.6x Strong
Debt / Equity 68.5% Elevated
Current Ratio 1.59 Healthy - can easily pay short-term bills

Overall: Balance sheet is adequate with some areas to monitor.

Peer Comparison

Industry: Electronic Components | Data: TTM (Trailing 12 Months) as of 2026-02-06 | Source: Yahoo Finance

CompanyMarket CapP/EForward P/EEV/EBITDAProfit Margin
NVDA $4472.1B 45.5x 24.0x 36.6x 53.0%
AAPL $4101.8B 35.4x 30.1x 26.6x 27.0%
GOOGL $3890.8B 29.8x 24.2x 26.2x 32.8%
MSFT $2949.6B 24.8x 21.0x 16.9x 39.0%
META $1662.6B 28.0x 18.5x 16.7x 30.1%
GLW (Target) $102.5B 65.3x 31.5x 28.3x 10.2%
Peer Average (excl. target) - 29.8x 24.0x 26.2x 32.8%

Intrinsic Value Calculation

MethodInputsFair Value
Equity (TTM EPS) EPS: $1.83 x 32.8x P/E $60.02
Equity (Forward EPS) EPS: $3.79 x 32.8x P/E $124.45
EV-Based (EBITDA) EBITDA: $2.94B x 28.8x $90.63
Headline Fair Value Median value used (spread 70.3% exceeds 15% threshold) $90.63
Fair Multiples Basis: Fair P/E of 32.8x and EV/EBITDA of 28.8x. Multiples adjusted for above-average growth.

Sensitivity Analysis

P/E Multiple Sensitivity (using TTM EPS)

Low (31x)
Base (33x)
High (35x)
$56.36
$60.02
$63.68

EV/EBITDA Multiple Sensitivity

Low (28x)
Base (29x)
High (30x)
$87.21
$90.63
$94.06

Red / Green Dashboard

Green Factors (Positive)

  • Strong revenue growth (20.4%)
  • Strong YTD performance (+24.4%)
  • Low short interest
  • Active share buyback program

Red Factors (Concerns)

  • No significant concerns identified

Assessment: Strong positive profile with multiple favorable factors.

Seasoned Analyst Perspective

Valuation Context

GLW trades at 65.3x TTM P/E and 31.5x Forward P/E. This compares to peer averages of 29.8x TTM and 24.0x Forward P/E. Note: The significant gap between TTM and Forward P/E suggests analysts expect substantial earnings improvement.

Cash Flow Quality

The company generates positive levered free cash flow of $0.72B, demonstrating its ability to generate real cash after all obligations.

Analyst Consensus

13 analysts cover this stock with a consensus strong_buy rating. Price targets range from $91 to $130, with a mean of $114.

Market Sentiment Indicators

VIX
VIX (Fear Index)

18.10 - Neutral/Low Fear

Neutral/Low Fear
F&G
CNN Fear & Greed Index

Score: 43/100

Fear
SKEW
CBOE SKEW Index (Tail Risk)

137.16

Elevated Tail Risk Concerns
MKT
Market Breadth

SPY YTD: 14.8% | RSP YTD: 13.2%

Healthy Breadth

Supply Chain Analysis

No customer/supplier data available for this company. Data is curated from SEC 10-K filings for major tech companies.

Earnings Surprise History (Last 8 Quarters)

Track Record: 6 beats, 1 misses, 1 in-line out of 8 quarters | 75% Beat Rate

DateEPS EstimateEPS ActualResultSurprise %
2026-01-28 $0.71 $0.72 BEAT 2.1%
2025-10-28 $0.66 $0.67 BEAT 0.8%
2025-07-29 $0.57 $0.60 BEAT 5.1%
2025-04-29 $0.46 $0.18 MISS -61.2%
2025-01-29 $0.56 $0.57 BEAT 2.1%
2024-10-29 $0.52 $0.54 BEAT 3.0%
2024-07-30 $0.47 $0.47 MET -0.1%
2024-04-30 $0.35 $0.38 BEAT 8.4%
Average Earnings Surprise: -5.0% (Company tends to miss estimates)

Analyst Data

Price Targets

High Target $130.00
Mean Target $114.46
Low Target $91.00

Consensus

Recommendation strong_buy
# of Analysts 13

Data Sources & Citations

Yahoo Finance
SEC EDGAR
CBOE
CNN
Derived / Calculated

All financial data sourced from:

Click any colored number or source label throughout the report to view its source.

Disclaimer

This analysis is generated automatically using publicly available data and should not be considered as financial advice. All figures are sourced from Yahoo Finance and SEC EDGAR and may contain inaccuracies. Always verify data with primary sources (SEC filings, company IR) before making investment decisions.

Past performance does not guarantee future results. Investing involves risk, including the possible loss of principal.

Run Analysis with Different Period

Current: Trailing Twelve Months (TTM) | Data Source: SEC EDGAR

Why Levered Free Cash Flow Matters

Levered FCF is cash that can't be faked. Unlike earnings which can be manipulated through accounting (depreciation schedules, revenue recognition, etc.), cash flow is simple: the money is either in the bank or it's not.

This metric shows how much actual cash the company generates after paying for:

A company with strong Levered FCF can pay dividends, buy back shares, pay down debt, or invest in growth - all from real cash, not accounting profits.

Why Customer & Supplier Earnings Matter

Customers and suppliers report earnings BEFORE the company you're analyzing. Their results give you early signals about demand and supply chain health.

Customer Example: If Microsoft (AMD customer) beats revenue estimates by 20%, it likely means they bought more chips than analysts expected. This is bullish for AMD's upcoming earnings.

Supplier Example: If TSMC (AMD supplier) reports strong demand from AMD, that confirms AMD's production is ramping up.

By the time AMD reports, you already have data points from 5+ related companies. Smart analysts piece these together to predict earnings before they're announced.

Why Segment Breakdown Matters

Not all revenue is equal. Different business segments have different growth rates and profit margins.

For example, AMD's Data Center segment has ~40% margins while Gaming might be ~15%. A shift toward Data Center means higher overall profitability even if total revenue stays flat.

Watch for: