Income Statement Flow (TTM) | Source: Yahoo Finance
Source: Cash Flow Statement | LFCF = Operating Cash Flow - CapEx - Interest Expense
Fair Value: $79.54
+43.0% Upside
Stock appears undervalued with 43.0% upside to fair value. High confidence based on valuation spread and data quality.
Hut 8 Corp. (HUT) currently trades at $55.62, representing a 43.0% discount to our calculated fair value of $79.54.
Key Strengths: Strong balance sheet (Net Debt/EBITDA: 0.7x); Strong interest coverage (11.8x); High profit margins (115.4%).
Key Risks: Elevated short interest (16.9% of float).
The company generates $0.14B in levered free cash flow annually, providing real cash returns to shareholders. Wall Street consensus is strong_buy with a mean price target of $70.47.
| Criterion | Status | Notes |
|---|---|---|
| ≤4 operating segments | PASS | Segment count estimated from sector classification. Verify in 10-K for accuracy. |
| Top 2 segments ≥70% of revenue | PASS | Revenue concentration estimated. Verify segment breakdown in 10-K. |
| ≤3 material geographic regions | PASS | Most US-listed companies report US vs International (2 regions). |
| No exotic debt instruments or off-balance-sheet complexity | PASS | Review 10-K for convertibles, derivatives, and off-balance-sheet items. |
Recommendation: PROCEED TO VALUATION
Hut 8 Corp. operates as a vertically integrated operator of energy infrastructure and Bitcoin miners in North America. The company operates through four segments: Power, Digital Infrastructure, Compute, and Other. It also offers managed services for energy infrastructure development, such as site design, procurement, and construction management; software automation, process design, personnel hiring, and team training; utilities contracts, hosting operations, and customer management; energy portfolio optimization and strategic initiatives; and finance, accounting, and safety services, as well as engages in the Bitcoin mining business. In addition, the company provides colocation and data center cloud services; hosting services, which include the provision of mining equipment, as well as monitors, troubleshoots, repairs, and maintains related equipment; and equipment sales and repair services. Hut 8 Corp. was founded in 2017 and is based in Miami, Florida.
| Market Capitalization | $6.01B |
| (+) Total Debt | $0.39B |
| (-) Cash & Equivalents | $0.03B |
| Net Debt | $0.36B |
| Enterprise Value | $6.37B |
| Metric | Value | What It Means |
|---|---|---|
| Net Debt / EBITDA | 0.74x | Very Strong |
| Interest Coverage | 11.8x | Very Strong |
| Debt / Equity | 23.6% | Conservative |
| Current Ratio | 0.72 | Review - may struggle with short-term obligations |
Overall: Balance sheet is strong with conservative leverage.
Industry: Capital Markets | Data: TTM (Trailing 12 Months) as of 2026-02-02 | Source: Yahoo Finance
| Company | Market Cap | P/E | Forward P/E | EV/EBITDA | Profit Margin |
|---|---|---|---|---|---|
| NVDA | $4519.0B | 46.1x | 24.2x | 40.8x | 53.0% |
| GOOGL | $4161.5B | 33.9x | 30.5x | 27.7x | 32.2% |
| AAPL | $3965.2B | 34.2x | 29.1x | 25.1x | 27.0% |
| MSFT | $3146.6B | 26.6x | 22.4x | 18.4x | 39.0% |
| META | $1787.9B | 30.1x | 19.9x | 17.8x | 30.1% |
| HUT (Target) | $6.0B | 28.7x | -50.8x | 13.2x | 115.4% |
| Peer Average (excl. target) | - | 33.9x | 24.2x | 25.1x | 32.2% |
| Method | Inputs | Fair Value |
|---|---|---|
| Equity (TTM EPS) | EPS: $1.94 x 41.0x P/E | $79.54 |
| Equity (Forward EPS) | EPS: $-1.09 x 41.0x P/E | $-44.89 |
| EV-Based (EBITDA) | EBITDA: $0.48B x 30.3x | $131.85 |
| Headline Fair Value | Median value used (spread 318.5% exceeds 15% threshold) | $79.54 |
Assessment: Strong positive profile with multiple favorable factors.
HUT trades at 28.7x TTM P/E and -50.8x Forward P/E. This compares to peer averages of 33.9x TTM and 24.2x Forward P/E. Note: The significant gap between TTM and Forward P/E suggests analysts expect substantial earnings improvement.
The company generates positive levered free cash flow of $0.14B, demonstrating its ability to generate real cash after all obligations.
15 analysts cover this stock with a consensus strong_buy rating. Price targets range from $55 to $85, with a mean of $70.
16.49 - Neutral/Low Fear
Score: 62/100
143.65
SPY YTD: 17.7% | RSP YTD: 12.3%
No customer/supplier data available for this company. Data is curated from SEC 10-K filings for major tech companies.
Track Record: 6 beats, 1 misses, 0 in-line out of 7 quarters | 86% Beat Rate
| Date | EPS Estimate | EPS Actual | Result | Surprise % |
|---|---|---|---|---|
| 2025-11-04 | $-0.11 | $-0.05 | BEAT | 59.9% |
| 2025-08-07 | $-0.14 | $1.34 | BEAT | 1056.7% |
| 2025-05-08 | $-1.40 | $-1.23 | BEAT | 12.2% |
| 2025-03-03 | $0.88 | $1.45 | BEAT | 64.9% |
| 2024-11-13 | $-0.37 | $-0.13 | BEAT | 64.0% |
| 2024-08-13 | $-0.07 | $-0.90 | MISS | -1096.5% |
| 2024-05-15 | $0.36 | $2.87 | BEAT | 689.6% |
All financial data sourced from:
Click any blue number throughout the report to view its source.
This analysis is generated automatically using publicly available data and should not be considered as financial advice. All figures are sourced from Yahoo Finance and may contain inaccuracies. Always verify data with primary sources (SEC filings, company IR) before making investment decisions.
Past performance does not guarantee future results. Investing involves risk, including the possible loss of principal.
Levered FCF is cash that can't be faked. Unlike earnings which can be manipulated through accounting (depreciation schedules, revenue recognition, etc.), cash flow is simple: the money is either in the bank or it's not.
This metric shows how much actual cash the company generates after paying for:
A company with strong Levered FCF can pay dividends, buy back shares, pay down debt, or invest in growth - all from real cash, not accounting profits.
Customers and suppliers report earnings BEFORE the company you're analyzing. Their results give you early signals about demand and supply chain health.
Customer Example: If Microsoft (AMD customer) beats revenue estimates by 20%, it likely means they bought more chips than analysts expected. This is bullish for AMD's upcoming earnings.
Supplier Example: If TSMC (AMD supplier) reports strong demand from AMD, that confirms AMD's production is ramping up.
By the time AMD reports, you already have data points from 5+ related companies. Smart analysts piece these together to predict earnings before they're announced.
Not all revenue is equal. Different business segments have different growth rates and profit margins.
For example, AMD's Data Center segment has ~40% margins while Gaming might be ~15%. A shift toward Data Center means higher overall profitability even if total revenue stays flat.
Watch for: